Your First BRRRR Deal
Walk through analyzing a rental hold from finding the deal to filing a retrospective.
Finding the Deal
You find a 3BR/2BA ranch listed at $145K in a neighborhood where renovated homes sell for $210K-$225K. It needs a full kitchen and bathroom renovation, new flooring throughout, and exterior paint.
Try it in Kaison
Run a Quick Check at /underwriting with: Purchase $145K, ARV $215K, Rehab estimate $40K, LOC rate 9%.
Understanding the Quick Check Verdict
Kaison returns STRONG LEAD. Cost basis estimate: $195K (target), $209K (P90). That's $20K equity at target, $6K at P90. The deal has potential but thin P90 margins.
Try it in Kaison
Click 'Run Full Analysis →' to dig deeper.
Building the Rehab Scope
In full analysis, break down the $40K: Kitchen $15K, Bathrooms $8K, Flooring $7K, Exterior $5K, Contingency $5K. Kaison applies the P90 buffer on top of your contingency.
Try it in Kaison
Enter line items in the Rehab Scope section.
Reading the Results
Full analysis returns: Score 74, Verdict GO. CoC: 11.2% (target), 5.8% (P90). DSCR: 1.31 (target), 1.12 (P90). One HIGH flag: 'Thin equity margin' — P90 equity is 2.8% of ARV.
Try it in Kaison
Review the deal score breakdown and risk flags.
Making the Decision
The deal is GO but fragile. P90 CoC drops to 5.8% and equity is dangerously thin. You could: (a) negotiate a lower purchase price, (b) tighten the rehab budget, or (c) verify ARV with more comps. Each $5K reduction in purchase price adds ~2.3% to P90 equity.
Try it in Kaison
Try running scenarios at /underwriting with different purchase prices.
After the Deal: Filing a Retrospective
Six months later, the deal is done. Actual rehab: $44K (10% over). Actual timeline: 5.5 months (vs 4 estimated). Actual rent: $1,750 (vs $1,800 estimated). The deal worked but your estimates were optimistic. Filing this retrospective teaches Kaison your tendencies.
Try it in Kaison
File a retrospective at /retrospectives with actual numbers.
Educational content only. Consult a CPA or attorney for advice specific to your situation.